Yield analysis
Calculated from your inputs (deterministic)
Gross yield: 5.90% (from your inputs).
Net yield: 4.10%.
Monthly cashflow (unlevered): GBP equivalent shown as EUR inputs in product forms.
Public example
London
Outside France: analysis from stated rent, price, and charges only.
London Shoreditch, UK
Illustrative deal · Shoreditch · Apartment
Investment memo
AI qualitative take
Four layers: calculated yields from your inputs, sourced official market data (France), explicit projection assumptions, AI qualitative analysis.
French official sources unavailable for London. No DVF gap or price-at-median figure.
Gross yield
5.9%
Net yield
4.9%
Monthly cashflow
€1,850
Payback
20.3 yrs
Market assessment
Qualitative AI assessment (not a market measurement)
Qualitative only. No UK Land Registry feed in product. No invented £/sqft trend figures.
10-YEAR PROJECTION
Assumptions (not market forecasts): rent growth 2.0%/yr; value growth 0.0%/yr.
Data sources
French official sources unavailable for London.
Memo uses stated price, rent, and charges only.
Risk assessment
Qualitative AI assessment (not a market measurement)
Leasehold / service charge: HIGH.
Rate sensitivity: HIGH.
Market intelligence
Qualitative AI assessment (not a market measurement)
Input-only market section outside France.
Strengths
Qualitative AI assessment (not a market measurement)
Strong Zone 1-2 rental catchment (qualitative)
Clear stress on financing inputs
Analysis summary
French official sources unavailable for London. No DVF gap or price-at-median figure.
Yields above are from stated price, rent, and charges only.
Identified risks: leasehold / service charge; rate sensitivity.
Check lease term, EPC, and service charges as part of your own due diligence.
Disclaimer
For informational purposes only. Not financial advice.
Deal details
LocationLondon Shoreditch, UK
Purchase price€450,000
Size55 m²
Monthly rent€2200/mo
Monthly charges€350/mo
FinancingMortgage 80%
Want the same analysis on your own deals?
Sign in to your dashboard