Public example

Barcelona

62 m² · ask €340,000 · gross 5.6% / net 4.4% (inputs) · DVF and INSEE unavailable outside France.

Barcelona Eixample, Spain

Illustrative deal · Eixample · Apartment

Delivered

Investment memo

AI qualitative take

Four layers: calculated yields from your inputs, sourced official market data (France), explicit projection assumptions, AI qualitative analysis.

Official French market feeds (DVF, INSEE, Carte des loyers) unavailable for Barcelona. No DVF gap or price-at-median figure.

Gross yield

5.6%

Net yield

4.9%

Monthly cashflow

€1,400

Payback

20.2 yrs

Yield analysis

Calculated from your inputs (deterministic)

Gross yield: 5.60% (from your inputs). Net yield: 4.40%. Monthly cashflow (unlevered): EUR 1,210. Payback (unlevered): 18.2 years.

Market assessment

Qualitative AI assessment (not a market measurement)

Qualitative only. Official French feeds (DVF, INSEE, Carte des loyers) do not cover Barcelona. No invented local market percentages. 10-YEAR PROJECTION Assumptions (not market forecasts): rent growth 2.0%/yr; value growth 0.0%/yr. Year 10 total ROI depends on those editable assumptions only.

Data sources

DVF / INSEE / Carte des loyers: unavailable (non-France address). Analysis based on user inputs only. No invented market comps.

Risk assessment

Qualitative AI assessment (not a market measurement)

Tourist-licence / rental regulation: HIGH. Community fees: MEDIUM.

Market intelligence

Qualitative AI assessment (not a market measurement)

Outside France: market intelligence is qualitative and input-based. Official comps are marked unavailable.

Strengths

Qualitative AI assessment (not a market measurement)

Tourist and long-let optionality Central Eixample location quality (qualitative)

Analysis summary

Official French market feeds (DVF, INSEE, Carte des loyers) unavailable for Barcelona. No DVF gap or price-at-median figure. Yields and cashflow above are calculated from stated inputs only. Identified risks: tourist-licence / rental regulation; community fees. Verify licence and fee schedule before any decision; any counsel remains yours.

Disclaimer

For informational purposes only. Not financial advice.

Deal details

LocationBarcelona Eixample, Spain

Purchase price€340,000

Size62 m²

Monthly rent€1580/mo

Monthly charges€180/mo

FinancingMortgage 70%

Want the same analysis on your own deals?