Investoria

Öffentliches Beispiel

Lyon

65 m² · Ask 380.000 € · Brutto 5,8 % (Eingaben) · DVF-Median-Ref. ≈ 361.000 €.

Lyon 6e, France

Illustratives Objekt · 6e Foch · Wohnung

Geliefert

Investmentmemo

Qualitative KI-Analyse

Drei Ebenen: berechnete Renditen aus Ihren Eingaben, DVF-Marktkontext mit Quelle wenn verfügbar, qualitative KI-Analyse.

Asking EUR 380,000 (about EUR 5,846/m² for 65 m²).

Bruttorendite

5.8%

Nettorendite

5.1%

Monatlicher Cashflow

€1,600

Amortisation

19.8 J.

Renditeanalyse

Aus Ihren Eingaben berechnet (deterministisch)

Gross yield: 5.84% (annual rent / purchase price). Net yield: 5.05% (annual rent minus charges / purchase price). Monthly cashflow (unlevered): EUR 1,600. Payback (unlevered): 17.4 years. Note: figures are calculated from your inputs only.

Marktbewertung

Qualitative KI-Einschätzung (keine Marktmessung)

Qualitative: Lyon 6e is a liquid prime pocket. No location score out of 10. On live memos, DVF median €/m² and gap vs asking are calculated deterministically. 10-YEAR PROJECTION Assumptions (not market forecasts): rent growth 2.0%/yr; value growth 0.0%/yr. Year 1: cumulative rent EUR 22,200; property value EUR 380,000; total ROI 5.8%. Year 10: cumulative rent EUR 243,085; property value EUR 380,000; total ROI 64.0%.

Datenquellen

Sales comps: DVF (DGFiP via data.gouv.fr geo-dvf). Licence Ouverte / Etalab. Illustrative pattern only: live memos pull live DVF rows with sample size n and data-through date. Rent: Carte des loyers (ANIL) when available. Vacancy: INSEE RP 2021 when available. Calculated yields come from your inputs. Projection uses explicit editable assumptions (default rent +2%/yr, value +0%/yr unless changed).

Risikobewertung

Qualitative KI-Einschätzung (keine Marktmessung)

Copropriété works: MEDIUM. Interest-rate sensitivity if leveraged: HIGH.

Marktintelligenz

Qualitative KI-Einschätzung (keine Marktmessung)

Illustrative France memo structure: DVF comps + yearly n + vacancy + rent reference when sourced. Outside FR, those blocks show unavailable.

Stärken

Qualitative KI-Einschätzung (keine Marktmessung)

Above-input gross yield vs many core city deals Prime arrondissement liquidity Clear print/share workflow

Analysezusammenfassung

Asking EUR 380,000 (about EUR 5,846/m² for 65 m²). Illustrative calculated reference near EUR 5,550/m²: about EUR 360,750 (median × surface; not an offer instruction). Identified risks: copropriété works; interest-rate sensitivity if leveraged. For a formal counter-offer letter drafting tool, see NegotiQ (negotiq.stackedge.ai).

Haftungsausschluss

For informational purposes only. Not financial advice. Sourced market figures only.

Deal-Details

StandortLyon 6e, France
Kaufpreis€380.000
Fläche65 m²
Monatsmiete€1850/Mon.
Monatliche Kosten€250/Mon.
FinanzierungFinanzierung 80%

Gleiche Analyse für Ihre Deals?

Im Dashboard anmelden