Renditeanalyse
Purchase price: €520,000 · Size: 110 m² · €4,727/m²
Gross rent: €26,400 (€2,200/mo) · Charges: €320/mo
Gross yield: 5.1% · Net yield: 3.4% · Net-net: 3.0%
Monthly cashflow: +€85 (thin margin)
Payback: 24.8 years
8.7.2026, 14:41:56
Muster-Memo zur Demonstration. Anmelden für eigene Analysen.
KI-Analyse
AVOID at €520k unless 8%+ discount. Renegotiate to €475k or pass — capex and yield don't meet typical investor hurdle.
Bruttorendite
5.1%
Nettorendite
4.3%
Monatlicher Cashflow
€1,880
Amortisation
23.0 J.