Analyse de rendement
Purchase price: €215,000 · Size: 55 m² · €3,909/m²
Gross rent: €11,760 (€980/mo) · Charges: €90/mo
Gross yield: 5.5% · Net yield: 4.8% · Net-net: 4.5%
Monthly cashflow: +€395
Cash purchase payback: 11.2 years
← Toutes les demandesLivré
Marseille — Vieux-Port
22/06/2026 14:41:56
Mémo d’exemple à titre de démonstration. Connectez-vous pour générer et sauvegarder les vôtres.
Mémo d’investissement
Analyse générée par IA
HOLD / SELECTIVE BUY — Good cashflow play. Verify building diagnostics and STR rules before offer above €210k.
Rendement brut
5.5%
Rendement net
5.0%
Cash-flow mensuel
€890
Rente du capital
20.1 ans
Évaluation du marché
Location: 7.2/10 — Vieux-Port / Le Panier fringe
Tourism + long-term rental mix · Seasonality on STR potential
Rental trend: +2.8%/yr · Value trend: +3.5%/yr (post-covid recovery)
10-YEAR PROJECTION
Value +2.5%/yr · Rent +2.8%/yr
10-yr unlevered cashflow: ~€52k cumulative
Analyse des risques
① Old building — humidity / façade checks required
② Neighborhood gentrification — noise & event disruption
③ STR regulation tightening in centre-ville
Intelligence marché
Marseille centre gross yields: 5–7% · Strong cashflow market vs Paris
Points forts
High net yield · Low €/m² · Cashflow-positive unlevered
STR upside if licensed
Recommandation
HOLD / SELECTIVE BUY — Good cashflow play. Verify building diagnostics and STR rules before offer above €210k.
Avertissement
AI-generated analysis for informational purposes only. Not financial or investment advice.
Détails du dossier
LocalisationMarseille — Vieux-Port
Prix d’achat€215,000
Surface55 m²
Loyer mensuel€980/mois
Charges mensuelles€90/mois
Financementcash
Langue du mémoFR